TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 77,633 | 47,288 | 38,869 | 31,530 | 23,241 | 2,18,561 |
Fuel Cost | 1,14,000 | 1,15,140 | 1,16,291 | 1,17,454 | 1,18,629 | 5,81,514 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 20,150 | 20,150 |
Service Cost | 16,023 | 32,046 | 32,046 | 32,046 | 32,046 | 1,44,207 |
Depreciation | 2,78,165 | 92,722 | 1,85,443 | 1,85,443 | 1,85,443 | 9,27,216 |
TCO | 4,85,821 | 2,87,196 | 3,72,649 | 3,66,473 | 3,79,509 | 18,91,648 |
TCO/KM | 40.49 | 23.93 | 31.05 | 30.54 | 31.63 | 31.53 |